Total Pageviews

Showing posts with label PWON. Show all posts
Showing posts with label PWON. Show all posts

Thursday, October 13, 2016

PWON 2015

Company analysis
Pakuwon Jati as one of largest property company in indonesia, it continues in expanding its business in capturing demand from customer in its purpose to win the competition in property segment. Competitors in property industry are Agung Podomoro Land, Ciputra, Lippo Karawaci,Alam Sutera and etc.

In 2015 economic growth of indonesia was around 4.7 %, it was beneath the government target, 5 %. The slowdown of economic growth was influenced by low consumption and low price of commodities which was dominating export sector. Domestic consumption growth was improved in third quarter of 2015; it was at 4.53 % (yoy).

Central Bank also has loan to value regulation that was possibly not friendly to investor who invested in property as investment. Higher interest expense also tends to decrease demand of real estate.
 In October 2014 the company acquired PT Pakuwon Permai, its asset and revenue are consolidated to company’s financial statement. As the result of that recurring income of the company increased significantly as the additional asset that comprises Blok M Plaza, Supermal Pakuwon Indah, Royal Plaza and Somerset Berlian.  

In 2015 the company was also operating new hotel at its Gandaria city, Sheraton grand Jakarta. It strengthened its income from hospitality segment.

In 2015 its total sales increased more than 19 %, it comprised 46 % shopping center and office, 3.4 % hospitality and 49.9 % residential sales. The occupancy of its hotel in 2015 declined more than 3 %, despite it was able to increase its shopping center and office at round 29 % and its residential segment at more than 10 %.






Sunday, September 6, 2015

PWON - Pakuwon Jati

Anxiety of crisis in 2015
In 1997 the economic crisis started from Thailand and Malaysia, its currency exchange rate was slump to US dollar. Then the crisis spread to other countries includes Indonesia. The speculators used that momentum to attack the foreign reserves of the ASEAN’s country to get gain in money market. Indonesia and Philippines needed more time to recover from economic crisis. They took more than three years to fix their economic condition.
At the past, Indonesia got loan from IMF which was disbursed 3 times in two years. At the last aid, Indonesia considered to the 50 point of understanding of proposal from IMF. The points were apparently not matching with circumstances of Indonesian economic condition. IMF did the same treatment for economic recovery package of Indonesia with other countries such as South Korea and Mexico in 1995 and 1997 respectively.
  In 2015, the crisis may be started from Malaysia; it was begin from the wall street journal which was posted an article about the conjecture of corruption by the prime ministry through 1st MDG foundation. He was reported receive fund amounting to about USD 700 million through the foundation. The case has deteriorated the stability of politic condition in Malaysia. The opposite party started to do massive demonstration in its capital to ask the prime ministry to resign.
The momentum had apparently been used by the speculator to attack the Ringgit due to the economic and politic issue in the country. Ringgit was experienced the worst decline in August among of ASEAN’s currencies.
The current issue in Indonesia is the case of the dwelling time in the sea port especially for Priok. The case may relate with the previous regime, there was a friction between government official who has different interest in the sea port.  

NPL attained highest level since 2011, construction is the worst
Non Performing loan of banking industry in Indonesia reached highest level since November 2011. The allowance of bad loans soared due to its increase. The highest increase of bad debt provision cost was CIMB Niaga.  The average increase of bad debt expense was 57 % year on year. Latest data from OJK and the central bank said that the NPL ratio of banking industry in April 2015 was at 2.48 %.
The highest NPL rate was in Construction sector which reached 5.5 %. The second was socio cultural, community, entertainment, other individual services sector which was at 3.78 %, followed by transportation and warehousing with 3.53%.

Market is irrational in Short Term ?
Although the macro indicator showed particular data either positive or negative, the market is irrational in the short term as Soros’ opinion and theory. The investor in money market tends to decide for investing based on what the majority people do in the market and based on issue and information in media.
Druckenmiller, the son of Soros, was doing mistake in predicting US dollar currency movement. He bet the US dollar falls, a decision was taken based on macro indicator, the increase of current account deficit which indicates that the import side exceeds export side.

Economic stimulus: 12 policies for banking sector  
OJK planned to conduct policies for economic stimulus; it consisted of stimulus for banking, Capital market, non bank financial institution and Education and consumer protection. For banking sector, OJK would like to implement 12 policies related with credit risk and credit quality in encouraging the loan growth in Indonesia.

Company Analysis: Asset rose by Acquisition
Based on annual report In 2014 there was a significant increase of asset, it rose 80.4 percent up compared to asset in 2013. The increase of asset was reached from acquisition of Pakuwon Permai, Centrum Utama Permai and others. The company acquired PP with cost more than IDR 2.34 trillion. The fund was attained from bonds amounting to more than USD 200 million. Another acquisition was Centraum Utama Prima, the company increased its share from 45 % in to 70 %. It set as controller position with more than 50 % ownership.

The significant increase in asset was property investment part, it rose from about 3 trillion rupiah in to 8 trillion rupiah.

In 2014 the sales increased 27.8 percent compared to sales in 2013. The company used equity method in acquisition either PP or CUP that is why the sales did not increase significantly. The company also got gain in purchasing companies with discount price.

The gross margin in 2014 was about 60 % in spite of there has been a slowdown in economic growth. According to audited financial statement, the land yet not developed in 2014 was at 1,461,183,232 thousand rupiah, it increased from previous position which was at 438,535,058 thousand rupiah. Its biggest portion was at south Jakarta. Meanwhile, there was also significant increase in its net income in 2014 compared to net income in 2013. It was more than double or above 128 % up due to acquisition as the above explanation.

Real estate was the key driver in 2014 with largest contribution at more than 50 % of total sales. In spite of there was a plan to change tax regulation for property the company seem still able to show good performance in 2014.

Source: Mandiri institute: Economic review , Annual report 2014








Monday, January 26, 2015

PAKUWON JATI - PWON



Industry

According to bps in august 2014, the monthly average expenditure per capita for housing and household facility in 2013 slightly increased about 7 % compared to 2012. The demand for housing is still stable and the real estate industry continues to grow larger. As the result of this, several company related to real estate industry earns higher income, for example agung podomoro land, ciputra surya and pakuwon jati.
Regulation:  Low Loan to value ratio and high interest rate
In the early of January, central bank announces its rate still stays at 7.75 %, the interest rate for home financing is predicted as the same rate. In addition the bank credit in September 2014 declines compared to September 2013. Despite high interest rate and tight loan to value, the demand of real estate product and property rent still advances.

Colliers International Asia real estate forecast of 2014 has a prediction that the office rent will increase 30 % up compared to 2013. The growth of office rent in 2013 was higher than 2014, it was at 37%. The decline in supply of office space was caused by lower exchange rate rupiah to us dollars.

Loan to value regulation was revised with several points which tend to prevent investor to do speculation in property investment. It charges lower loan to value ratio that could force investor to spend more cash from own source.

Based data from central bank in 4q2013, among of the projects of real estate companies are financed by their internal cash. Bank loan is only financed 29 % of total project. Higher interest rate of bank may not affect too much in the sector. 
In conclusion, real estate industry still has good prospect as the demand of real estate is growing.

PWON – PAKUWON JATI

Share holder
The biggest share holder is public with 47 % of total share, the second and third consecutively is Burgami investment limited and Pakuwon Arthaniaga.

Key driver
The key successor of revenue growth in 2013 is kota kasablanka mall project. The revenue in 2013 increased about 39 % compared to last year. According to annual report revenue contribution of shopping mall and office rent are about 42 % of total revenue. The second biggest contributor is hotel segment with 41 % of total revenue in 2013.
The space rental of office space and shopping mall are the main contributor, the company seems concerning in development of superblock which provide shopping mall and office in particular area.
The property portfolio are kota kasablanka mall, tunjungan plaza I, tunjungan plaza III,tunjungan plaza IV, east coast center, Gandaria city mall, tunjungan plaza V and etc.
The company has gross margin at 63.5 % of total revenue in 2013, it is better than gross margin in 2012 which is at 62.2 % of total revenue. It is higher than 5 years average gross margin which is at 48 %.
The company has surplus of its cash flow from operation, in 2013 the cash to sales ratio is at 70.2 % which is higher than cash to sales ratio in 2012 which is 60.7 %.
In 2013 the company is able to improve cash cycle which means the company could run the business more effective. 

In addition, the company is capitalizing borrowing cost in project of kota kasablanka mall and tunjungan plaza v.

Recent project
Accordance to annual report land & building under developments are Grand Island, Edu City, Palm beach, TP 5 and etc. The future project is tunjungan plaza vI at east java which will be started in 2015. And Kota kasablanka mall will be finish in 2015.  

Forecast
It is used the 5 years average growth industry which is on 21 % revenue growth (source : reuters). The same net additional of fixed asset, cash cycle, gross margin and etc with 2013 is implemented for 3 years forecast.